Key Takeaways
- • Bank of America launched a £281 million commercial real estate backed securitisation (Taurus 2025-3 UK DAC) collateralised by a £400 million portfolio of industrial and logistics properties in England owned by Starwood Capital.
- • The underlying asset portfolio comprises 14 industrial and logistics properties plus one retail park, valued at £398.8 million as of March 21, 2025 by Cushman & Wakefield, with a single-portfolio valuation of £416.3 million.
- • The securitisation is split into two facilities: a £271 million senior loan (68% LTV) to refinance existing debt and corporate expenses, and a £10 million capex facility to fund part of the £14.2 million in capital expenditure planned by Starwood over the loan term.
- • Starwood Capital acquired the underlying properties through its purchase of Balanced Commercial Property Trust for £673.5 million in cash in 2024; the properties are now held and managed through Starlight Bidco, controlled by Starwood Capital funds.
- • Day-one loan-to-value ratios stand at 70.5% based on aggregate market value and 67.5% based on portfolio market value, according to ratings agent Morningstar DBRS.
Summary
Bank of America has structured a £281 million floating-rate securitisation backed by a portfolio of 15 UK industrial, logistics, and retail properties owned by Starwood Capital. The transaction, designated Taurus 2025-3 UK DAC, represents Starwood Capital's refinancing of assets acquired through its 2024 cash purchase of Balanced Commercial Property Trust for £673.5 million. The properties are collectively owned and managed through Starlight Bidco, a vehicle established by Starwood Capital funds specifically to acquire the listed UK real estate investor.
The securitised loan comprises two facilities structured to serve distinct purposes. The primary £271 million facility operates at a 68% loan-to-value ratio and will refinance the borrower group's existing indebtedness alongside corporate expenses. A secondary £10 million capex facility, structured at a 70% loan-to-cost ratio, will finance a portion of the £14.2 million capital expenditure programme Starwood plans to execute across the portfolio over the loan term. The borrower entity is Bluebird Subholdco, a Guernsey-registered vehicle ultimately controlled by Starwood Capital.
The underlying asset portfolio underwent independent valuation by Cushman & Wakefield on March 21, 2025. The 15-property portfolio—comprising 14 industrial and logistics assets and one retail park—was appraised at an aggregate market value of £398.8 million, with an alternative single-portfolio transaction value of £416.3 million. These valuations translate into day-one loan-to-value ratios of 70.5% and 67.5% respectively, as assessed by ratings agent Morningstar DBRS. CBRE Loan Services serves as servicer and special servicer, while Brightbay Management Services acts as asset manager for the transaction.
This securitisation exemplifies Starwood Capital's operational strategy of acquiring UK commercial real estate assets and subsequently refinancing them through structured finance mechanisms, extracting liquidity while retaining operational control and capital upside through the underlying portfolio.
The securitised loan comprises two facilities structured to serve distinct purposes. The primary £271 million facility operates at a 68% loan-to-value ratio and will refinance the borrower group's existing indebtedness alongside corporate expenses. A secondary £10 million capex facility, structured at a 70% loan-to-cost ratio, will finance a portion of the £14.2 million capital expenditure programme Starwood plans to execute across the portfolio over the loan term. The borrower entity is Bluebird Subholdco, a Guernsey-registered vehicle ultimately controlled by Starwood Capital.
The underlying asset portfolio underwent independent valuation by Cushman & Wakefield on March 21, 2025. The 15-property portfolio—comprising 14 industrial and logistics assets and one retail park—was appraised at an aggregate market value of £398.8 million, with an alternative single-portfolio transaction value of £416.3 million. These valuations translate into day-one loan-to-value ratios of 70.5% and 67.5% respectively, as assessed by ratings agent Morningstar DBRS. CBRE Loan Services serves as servicer and special servicer, while Brightbay Management Services acts as asset manager for the transaction.
This securitisation exemplifies Starwood Capital's operational strategy of acquiring UK commercial real estate assets and subsequently refinancing them through structured finance mechanisms, extracting liquidity while retaining operational control and capital upside through the underlying portfolio.
Go deeper than the headline
Research every firm in this story, track the ones that matter and get the daily briefing — free for 7 days.